| List Price $2,295,000 Fee Simple ❤ |
|
 tapoffer.net |
|
|
|
|  remium 11th floor "Penthouse" luxury condo at Beach Villas at Ko Olina with panoramic beach, ocean and sunset views. This professionally decorated 2-bedroom 2-bathroom Villa is offered as a fully furnished turn-key LEGAL (licensed) short-term vacation rental with strong six-figure rental history and future rental bookings. Custom pocket lanai doors lead to the ocean-facing balcony, seamlessly blending indoor and outdoor living. Bedrooms feature golf course, mountain and sunrise views. On-site amenities, including two pools, three whirlpool spas, beach bar, built-in BBQ grills, owner's lounge and private fitness center. Convenient proximity to the beach, walking path, pools, beach bar, golf course, marina, shopping, dining and entertainment. Includes covered deeded parking stall.
 Virtual Tour |  What will it cost to Buy?
What will it cost to own?
Home Affordability Calculator |  Instant Offer | |
| MLS | Public |  | | Condo/Townhouse | Condo | Property Type
Sub Type | | 92-104 Waialii Pl | 92-104 Waialii Pl |  | | BeachVillas@Ko Olina O-1104 | Beach Villas At Ko Olina O1104 | | | Kapolei HI 96707 | Kapolei Hawaii 96707 | | | Ewa Plain Ko Olina | Ewa Beach | | | Barbers Point | Barbers Point Elem |  | | Kapolei | Kapolei Int | | | Kapolei | Kapolei High | | | Campbell-Kapolei | Complex | | Public Schools | Rank | | Centex | Centex Homes
Centex Homes |  Builder | | MLS 202112702 | TMK 1-9-1-57-9-127 | Property ID | | 2 | 2 |  Bedrooms | | 2 | 2 |  Full Baths | | 0 | 0 | Half Baths | | 2 | 2 | Total baths | | 0 | | Rooms | | 1 | 1 |  Parking | | 1,187 | 1,187 |  Interior sf | | 178 | |  Lanai sf | | 1,365 | | Total sf | | $2,295,000 5/21/2021 | | Original list | | Expired | | Status | |
$2,295,000
| |  List price | | Fee Simple | Fee Simple | Tenure | | No | | Fractional | | 2007 | 2007
2008 | Year built | | na | | Conversion | | 0 na | | Remodeled | | 7 % | Biennial Reg, § 6. | Owner Occupancy | $ 0
$ 43
$ 1,770
$ 1,813
Includes:
Cable TV
Hot Water
Internet Service
Sewer
Water | | AOAO fee
AOAO other
Maint fee
AOAO total fees | | 11 | 11 | Floor | Coastline
Diamond Head
Garden
Golf Course
Mountain
Ocean
Sunrise
Sunset | |  View | | Land Court | | Recorded | | Resort District | RESORT | Zoning | | Zone - D | Flood Map
Tsunami Map | Flood | | na | | Restrictions | | Excellent | | Condition | Bedroom on 1st Level
Central AC
Even# Unit
Full Bath on 1st Floor
Penthouse
Single Level | | Features | Other
W/W Carpet | | Flooring | AC Central
Blinds
Cable TV
Ceiling Fan
Chandelier
Convection Oven
Dishwasher
Disposal
Dryer
Kitchenware
Microwave
Range Hood
Range/Oven
Refrigerator
Smoke Detector
Washer | | Inclusions | | na | | Exclusions | Card
Key
Keyed Elevator
Security Patrol
Video | Guard
Keyed Elevator
Video | Security | BBQ
COMAP
Concierge
CNDAP
Exercise Room
Fire Sprinkler
Heated Pool
Patio/Deck
Sauna
Security Guard
Trash Chute
Walking/Jogging Path
Whirlpool | | Amenities | Golf Course
Ocean
Sandy Beach | | Frontage | | High-Rise 7+ Stories | Condo
0 Stories
247 Units | Architecture | | na | | Model | | na | Skyscraper | Above Ground
Concrete
Double Wall
Masonry/Stucco | | Materials | | 15-20 | | StoriesType | Non Resident Owner
Pending Litigation
Pets Allowed (Verify)
Disclosure Stmt
See Remarks | | Disclosures | | O1-028 | | Parking stall ID | | | | | | | | 0 | 5716 | Public Report | Assigned
Covered - 1
Guest
Secured Entry | | Parking | | 0 | Guest parking | | 2 | Passenger 0
Freight 0 | Elevators | | KOCA | | AOAO Name | | (808) 671-2512 | | AOAO Ph | | Hawaiian Properties | Hawaiiana Mgmt Co Ltd | Management Co Name | | (808) 539-9777 | | Management Co Ph | | na | | Buyer Financing | | na | 1st Mortgagor | | na | 1st Mortgage | | na | 2nd Mortgagor | | na | 2nd Mortgage | | No/na | | Foreclosure/Case# | | 2021 | 2020 | Property tax year | | $ 210,300 | $ 240,900 | Land assessed | | $ 1,054,200 | $ 1,002,200 | Building assessed | | $ 0 | $ 0 | Home owner exemption | | $ 1,264,500 | $ 1,243,100 | Total assessed RPAD | | $ 1,465 | $ 1,440 | Tax per month rates | | 0 | | Total rent | | | Building Permits | | Subject to Rental Lease | | Possession | | None | | Special | Cash
Conventional
Exchange | | Financing
Affordability
Apply Online
PDF application | | Full | | Furnished | | No | | New development | Estimated summary Buyer closing statement
calculated at list price | | x Price | Total | Buyer Share | | | 0.223% | 5,118 | 40.0% | 2,047 | + ALTA Insurance | | 0.167% | 3,827 | 50.0% | 1,913 | + Escrow Fee | | | | | 350 | + Condo Transfer | | 0% | 8945 | | 4,310 | = Sub-total | | | | | (18,640) | = Sub-Total | | 2,295,000 | | | 2,295,000 | + Price | | | | | 2,276,360 | = Est Cost to Buy* | | * Excluding loan fees, pro-rations, special and sundry fees. Escrow companies and lenders also calculate estimated closing costs for you. |
| | Monthly | Cost to own estimate: | | $ 1,465 | Real Property Tax | | $ 1,813 | Association Fee | | $ 0 | Lease Rent | | $ 3278 | Cost to own
(ex Mortgage, Ins & Elec) | | 5/21/2021 | | Active | | na | | Price change | | na | | Continue to show | | na | | Pending | | na | | Temp withdrawn | | na | | Back on market | | na | | Withdrawn | | 4/30/2022 | | Off market | | 5/1/2022 | | Status change | | 5/21/2021 | | Advertise | | na | | Auction | | eXp Realty | Listing Firm | | leon.chingcuangco@gmail.com | | Listing Participant | | 5/21/2021 | | Photos uploaded | | na | | Supplement Mod |
|
© is provided by
Hawaii Home + Commercial LLC
Affiliated Companies: ·
Robin Charles Glass (R), MBA, eng.
Principal Broker, Managing Member
Ph: (808) 358-1774
Email: glassr@hawaiihome.cc
Administrator, Managing Member
Ph: (808) 372-9136
Email: mamiglass@gmail.com
MLS and Public Records Databases synchronized every 15 minutes. Includes information from the Multiple Listing Service of HiCentral MLS, Ltd. IDX information is provided exclusively for consumers` personal, non-commercial use, that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing, and that the information is deemed reliable but not guaranteed. © 2020 by HiCentral MLS, Ltd.
|
|
