| List Price $98,000 Leasehold ❤ |
|
 tapoffer.net |
|
|
|
|  3 bedroom 1.5 bath townhouse at the beginning of Waiau Gardens Kai with two assigned parking stalls side by side directly in front of unit. The fee is not available for purchase. Please pay attention to the land lease terms for this property which expires in 2028 there is no extension of the lease or buying the fee. Occupancy of the unit is only until 2028 at which point reversion will occur. Current tenant is paying $2,300 per month. |  What will it cost to Buy?
What will it cost to own?
Home Affordability Calculator |  Instant Offer | |
| MLS | Public |  | | Condo/Townhouse | Condo | Property Type
Sub Type | | 98-1399 B Nola St | 98-1399 Nola St |  | | Waiau Gardens Kai B 2 | Waiau Gardens Kai Unit B 2 | | | Pearl City HI 96782 | Pearl City Hawaii 96782 | | | Pearl City Waiau | Aiea | | | Waiau | Waiau Elem |  | | Highlands | Highlands Int | | | Pearl City | Pearl City High | | | Pearl-City-Waipahu-Complex-Area | Complex | | Public Schools | Rank | | na | Lear Sigler Properties
Lear Sigler Properties |  Builder | | MLS 202001767 | TMK 1-9-8-59-2-2 | Property ID | | 3 | 3 |  Bedrooms | | 1 | 1 |  Full Baths | | 1 | 1 | Half Baths | | 1.01 | 2 | Total baths | | 0 | | Rooms | | 2 | 1 |  Parking | | 1,142 | 1,142 |  Interior sf | | 126 | |  Lanai sf | | 1,268 | | Total sf | | $98,000 1/29/2020 | | Original list | | Withdrawn | | Status | |
$98,000
| |  List price | | Leasehold | Leasehold | Tenure | | No | | Fractional | | Fee Not Available | | Fee Options | | na | | Fee purchase | | 1973 | 1973
1973 | Year built | | na | | Conversion | | 0 na | | Remodeled | | 77 % | Biennial Reg, § 6. | Owner Occupancy | $ 0
$ 0
$ 352
$ 352
Includes:
Other Common Expenses | | AOAO fee
AOAO other
Maint fee
AOAO total fees | | 1 | 1 | Floor | | None | |  View | | Regular System | | Recorded | | A-1 Low Density Apartment | A-1 | Zoning | | Zone - D | Flood Map
Tsunami Map | Flood | | na | | Restrictions | | Average | | Condition | | Even# Unit | | Features | Vinyl
W/W Carpet | | Flooring | AC Window Unit
Blinds
Ceiling Fan
Dishwasher
Dryer
Range Hood
Range/Oven
Refrigerator
Washer | | Inclusions | | na | | Exclusions | | na | None | Security | BBQ
CNDAP
Patio/Deck | | Amenities | | na | | Frontage | | Townhouse | Condo
2 Stories
114 Units | Architecture | | na | | Model | | na | Skyscraper | Double Wall
Wood Frame | | Materials | | Two | | StoriesType | Pets Allowed (Verify)
Disclosure Stmt | | Disclosures | | 2, 3 | | Parking stall ID | | | | | | | | Rodney T. Isa | | Lessor | 4/23/2024 $347 mo
12/31/0 $0 mo
12/31/0 $0 mo
12/31/2028 | | Lease rent
First step up
Second step up
Expires | | 0 | 539 | Public Report | Assigned
Open - 2
Street | | Parking | | 0 | Guest parking | | 0 | Passenger 0
Freight 0 | Elevators | | na | | AOAO Name | | na | | AOAO Ph | | Associa | Certified Mgmt Inc | Management Co Name | | 808-836-0911 | | Management Co Ph | | na | | Buyer Financing | | Countrywide Home Loans Inc | 1st Mortgagor | | 58,500 | 1st Mortgage | | na | 2nd Mortgagor | | na | 2nd Mortgage | | No/na | | Foreclosure/Case# | | 2020 | 2020 | Property tax year | | $ 328,400 | $ 328,400 | Land assessed | | $ 81,300 | $ 81,300 | Building assessed | | $ 0 | $ 0 | Home owner exemption | | $ 409,700 | $ 409,700 | Total assessed RPAD | | $ 117 | $ 119 | Tax per month rates | | 2,300 | | Total rent | | | Building Permits | | Subject to Rental Lease | | Possession | | None | | Special | | Cash | | Financing
Affordability
Apply Online
PDF application | | na | | Furnished | | No | | New development | Estimated summary Buyer closing statement
calculated at list price | | x Price | Total | Buyer Share | | | 0.485% | 475 | 40.0% | 190 | + ALTA Insurance | | 0.610% | 598 | 50.0% | 299 | + Escrow Fee | | | | | 350 | + Condo Transfer | | 0% | 1073 | | 839 | = Sub-total | | | | | (631) | = Sub-Total | | 98,000 | | | 98,000 | + Price | | | | | 97,369 | = Est Cost to Buy* | | * Excluding loan fees, pro-rations, special and sundry fees. Escrow companies and lenders also calculate estimated closing costs for you. |
| | Monthly | Cost to own estimate: | | $ 117 | Real Property Tax | | $ 352 | Association Fee | | $ 347 | Lease Rent | | $ 816 | Cost to own
(ex Mortgage, Ins & Elec) | | 1/29/2020 | | Active | | 1/29/2020 | | Price change | | na | | Continue to show | | na | | Pending | | na | | Temp withdrawn | | na | | Back on market | | 9/28/2020 | | Withdrawn | | 9/28/2020 | | Off market | | 9/28/2020 | | Status change | | na | | Advertise | | na | | Auction | | Locations LLC | Listing Firm | | melvin@melvinestates.com | | Listing Participant | | 1/29/2020 | | Photos uploaded | | na | | Supplement Mod |
|
© is provided by
Hawaii Home + Commercial LLC
Affiliated Companies: ·
Robin Charles Glass (R), MBA, eng.
Principal Broker, Managing Member
Ph: (808) 358-1774
Email: glassr@hawaiihome.cc
Administrator, Managing Member
Ph: (808) 372-9136
Email: mamiglass@gmail.com
MLS and Public Records Databases synchronized every 15 minutes. Includes information from the Multiple Listing Service of HiCentral MLS, Ltd. IDX information is provided exclusively for consumers` personal, non-commercial use, that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing, and that the information is deemed reliable but not guaranteed. © 2020 by HiCentral MLS, Ltd.
|
|
